First Community Bank
Beemer, NE — State Member Bank
Active
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | First Community Bank | All Insured Commercial Banks in Nebraska |
| Interest and Fees on Loans | 5,511 | 5,628 |
| Income from Lease Financing Receivables | 1 | 1 |
| 46 | 22 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 21 | 11 |
| Income on Loans and Leases (TE) | 5,533 | 5,649 |
| Investment Interest Income (TE) | 369 | 825 |
| Total Interest Income (TE) | 5,947 | 6,660 |
| Total Interest Expense | 1,140 | 793 |
| Net Interest Income (TE) | 4,807 | 5,813 |
| Non-Interest Income | 351 | 986 |
| Adjusted Operating Income (TE) | 5,158 | 6,872 |
| Non-interest Expense | 3,587 | 4,155 |
| Provision for Loan & Lease Losses | 225 | 208 |
| Pretax Operating Income (TE) | 1,346 | 2,412 |
| Pretax Net Operating Income (TE) | 1,351 | 2,466 |
| Applicable Income Taxes | 238 | 297 |
| Net Operating Income | 1,004 | 1,910 |
| Net Income | 1,004 | 1,911 |
| Cash Dividends Declared | 500 | 887 |
| Retained Earnings | 504 | 1,015 |