Farmers State Bank
Ewing, NE — Domestic Branch of a Domestic Bank
Acquired Sep 2016
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Farmers State Bank | All Insured Commercial Banks in Nebraska |
| Interest and Fees on Loans | 285 | 2,675 |
| Income from Lease Financing Receivables | — | 1 |
| — | 10 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 5 |
| Income on Loans and Leases (TE) | 285 | 2,686 |
| Investment Interest Income (TE) | — | 407 |
| Total Interest Income (TE) | 325 | 3,177 |
| Total Interest Expense | 23 | 375 |
| Net Interest Income (TE) | 302 | 2,782 |
| Non-Interest Income | 32 | 441 |
| Adjusted Operating Income (TE) | 334 | 3,257 |
| Non-interest Expense | 148 | 1,962 |
| Provision for Loan & Lease Losses | — | 84 |
| Pretax Operating Income (TE) | 186 | 1,176 |
| Pretax Net Operating Income (TE) | 186 | 1,206 |
| Applicable Income Taxes | 56 | 143 |
| Net Operating Income | 130 | 940 |
| Net Income | 130 | 940 |
| Cash Dividends Declared | — | 440 |
| Retained Earnings | 130 | 511 |