Farmers & Merchants State Bank
Waterloo, WI — Non-member Bank
Active
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Farmers & Merchants State Bank | All Insured Commercial Banks in Wisconsin |
| Interest and Fees on Loans | 6,019 | 8,778 |
| Income from Lease Financing Receivables | — | 1 |
| 11 | 81 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 5 | 41 |
| Income on Loans and Leases (TE) | 6,024 | 8,830 |
| Investment Interest Income (TE) | 359 | 1,225 |
| Total Interest Income (TE) | 6,504 | 10,297 |
| Total Interest Expense | 974 | 1,031 |
| Net Interest Income (TE) | 5,530 | 9,193 |
| Non-Interest Income | 1,107 | 1,813 |
| Adjusted Operating Income (TE) | 6,637 | 11,079 |
| Non-interest Expense | 3,882 | 6,946 |
| Provision for Loan & Lease Losses | 10 | 167 |
| Pretax Operating Income (TE) | 2,745 | 3,889 |
| Pretax Net Operating Income (TE) | 2,797 | 3,922 |
| Applicable Income Taxes | 1,012 | 705 |
| Net Operating Income | 1,701 | 3,014 |
| Net Income | 1,701 | 3,013 |
| Cash Dividends Declared | 2,015 | 1,435 |
| Retained Earnings | -314 | 1,350 |