Farmers & Merchants Bank And Trust Company
Hannibal, MO — Domestic Branch of a Domestic Bank
Acquired Sep 2006
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Farmers & Merchants Bank And Trust Company | All Insured Commercial Banks in Missouri |
| Interest and Fees on Loans | 2,101 | 3,924 |
| Income from Lease Financing Receivables | 48 | 172 |
| 37 | 55 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 19 | 29 |
| Income on Loans and Leases (TE) | 2,168 | 3,939 |
| Investment Interest Income (TE) | 243 | 641 |
| Total Interest Income (TE) | 2,431 | 4,585 |
| Total Interest Expense | 900 | 1,815 |
| Net Interest Income (TE) | 1,531 | 2,756 |
| Non-Interest Income | 396 | 531 |
| Adjusted Operating Income (TE) | 1,927 | 3,297 |
| Non-interest Expense | 1,718 | 2,001 |
| Provision for Loan & Lease Losses | 118 | 298 |
| Pretax Operating Income (TE) | 91 | 2,744 |
| Pretax Net Operating Income (TE) | 91 | 2,729 |
| Applicable Income Taxes | 10 | 953 |
| Net Operating Income | 58 | 1,881 |
| Net Income | 58 | 1,881 |
| Cash Dividends Declared | 60 | 1,575 |
| Retained Earnings | — | 955 |