Eastwood Bank
Rochester, MN — Domestic Branch of a Domestic Bank
Acquired Jan 2015
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Eastwood Bank | All Insured Commercial Banks in Minnesota |
| Interest and Fees on Loans | 19,475 | 4,366 |
| Income from Lease Financing Receivables | 1 | 8 |
| 32 | 37 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 16 | 18 |
| Income on Loans and Leases (TE) | 19,492 | 4,418 |
| Investment Interest Income (TE) | 4,174 | 632 |
| Total Interest Income (TE) | 23,820 | 5,206 |
| Total Interest Expense | 2,380 | 504 |
| Net Interest Income (TE) | 21,440 | 4,678 |
| Non-Interest Income | 6,552 | 800 |
| Adjusted Operating Income (TE) | 27,992 | 5,541 |
| Non-interest Expense | 22,595 | 3,745 |
| Provision for Loan & Lease Losses | -67 | 83 |
| Pretax Operating Income (TE) | 5,464 | 1,646 |
| Pretax Net Operating Income (TE) | 7,129 | 1,670 |
| Applicable Income Taxes | 16 | 64 |
| Net Operating Income | 6,699 | 1,450 |
| Net Income | 6,699 | 1,460 |
| Cash Dividends Declared | 6,129 | 816 |
| Retained Earnings | 570 | 592 |