Desert Hills Bank
Phoenix, AZ — Non-member Bank
Acquired Mar 2010
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Desert Hills Bank | All Insured Commercial Banks in Arizona |
| Interest and Fees on Loans | 21,574 | 9,240 |
| Income from Lease Financing Receivables | — | 4,065 |
| — | 150 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | — |
| Income on Loans and Leases (TE) | 21,574 | 9,273 |
| Investment Interest Income (TE) | 221 | 1,754 |
| Total Interest Income (TE) | 22,183 | 10,440 |
| Total Interest Expense | 12,294 | 3,575 |
| Net Interest Income (TE) | 9,889 | 6,893 |
| Non-Interest Income | 4,034 | 2,319 |
| Adjusted Operating Income (TE) | 13,923 | 10,080 |
| Non-interest Expense | 17,366 | 8,702 |
| Provision for Loan & Lease Losses | 6,585 | 5,650 |
| Pretax Operating Income (TE) | -10,028 | 960 |
| Pretax Net Operating Income (TE) | -9,921 | 965 |
| Applicable Income Taxes | -1,125 | 516 |
| Net Operating Income | -8,796 | 706 |
| Net Income | -8,796 | 706 |
| Cash Dividends Declared | — | 366 |
| Retained Earnings | -8,796 | 876 |