Dekalb Community Bank
Smithville, TN — Domestic Branch of a Domestic Bank
Acquired Apr 2005
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Dekalb Community Bank | All Insured Commercial Banks in Tennessee |
| Interest and Fees on Loans | 1,466 | 2,058 |
| Income from Lease Financing Receivables | — | 538 |
| 7 | 44 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 4 | 20 |
| Income on Loans and Leases (TE) | 1,470 | 2,063 |
| Investment Interest Income (TE) | 160 | 364 |
| Total Interest Income (TE) | 1,671 | 2,498 |
| Total Interest Expense | 635 | 738 |
| Net Interest Income (TE) | 1,036 | 1,750 |
| Non-Interest Income | 219 | 394 |
| Adjusted Operating Income (TE) | 1,255 | 2,156 |
| Non-interest Expense | 709 | 1,376 |
| Provision for Loan & Lease Losses | 134 | 333 |
| Pretax Operating Income (TE) | 412 | 3,589 |
| Pretax Net Operating Income (TE) | 412 | 3,545 |
| Applicable Income Taxes | 144 | 1,197 |
| Net Operating Income | 254 | 2,365 |
| Net Income | 254 | 2,365 |
| Cash Dividends Declared | — | 1,272 |
| Retained Earnings | 254 | 2,114 |