Decatur First Bank
Decatur, GA — Non-member Bank
Acquired Oct 2011
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Decatur First Bank | All Insured Commercial Banks in Georgia |
| Interest and Fees on Loans | 4,333 | 5,708 |
| Income from Lease Financing Receivables | — | 0 |
| — | 17 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 4 |
| Income on Loans and Leases (TE) | 4,333 | 5,715 |
| Investment Interest Income (TE) | 1,099 | 803 |
| Total Interest Income (TE) | 5,489 | 6,572 |
| Total Interest Expense | 1,886 | 1,754 |
| Net Interest Income (TE) | 3,603 | 4,806 |
| Non-Interest Income | -1,088 | 906 |
| Adjusted Operating Income (TE) | 2,515 | 5,893 |
| Non-interest Expense | 5,200 | 4,684 |
| Provision for Loan & Lease Losses | 2,647 | 1,517 |
| Pretax Operating Income (TE) | -5,332 | -165 |
| Pretax Net Operating Income (TE) | -5,146 | 45 |
| Applicable Income Taxes | — | 116 |
| Net Operating Income | -5,146 | -80 |
| Net Income | -5,146 | -86 |
| Cash Dividends Declared | — | 29 |
| Retained Earnings | -5,146 | -163 |