D'hanis State Bank
D Hanis, TX — Domestic Branch of a Domestic Bank
Acquired Oct 2014
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | D'hanis State Bank | All Insured Commercial Banks in Texas |
| Interest and Fees on Loans | 1,227 | 6,761 |
| Income from Lease Financing Receivables | — | 1 |
| — | 23 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 11 |
| Income on Loans and Leases (TE) | 1,227 | 6,794 |
| Investment Interest Income (TE) | 132 | 1,458 |
| Total Interest Income (TE) | 1,385 | 8,547 |
| Total Interest Expense | 125 | 718 |
| Net Interest Income (TE) | 1,260 | 7,794 |
| Non-Interest Income | 161 | 1,696 |
| Adjusted Operating Income (TE) | 1,421 | 9,664 |
| Non-interest Expense | 1,804 | 6,246 |
| Provision for Loan & Lease Losses | -120 | 180 |
| Pretax Operating Income (TE) | -263 | 3,175 |
| Pretax Net Operating Income (TE) | -263 | 3,216 |
| Applicable Income Taxes | — | 357 |
| Net Operating Income | -263 | 2,522 |
| Net Income | -263 | 2,516 |
| Cash Dividends Declared | — | 886 |
| Retained Earnings | -263 | 1,471 |