Conestoga Bank
Chester Springs, PA — Domestic Branch of a Domestic Bank
Acquired May 2007
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Conestoga Bank | All Insured Commercial Banks in Pennsylvania |
| Interest and Fees on Loans | 167 | 5,379 |
| Income from Lease Financing Receivables | — | 1,286 |
| — | 310 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 132 |
| Income on Loans and Leases (TE) | 167 | 5,478 |
| Investment Interest Income (TE) | 117 | 1,586 |
| Total Interest Income (TE) | 454 | 6,989 |
| Total Interest Expense | 179 | 3,258 |
| Net Interest Income (TE) | 275 | 3,732 |
| Non-Interest Income | 29 | 1,224 |
| Adjusted Operating Income (TE) | 304 | 4,881 |
| Non-interest Expense | 639 | 3,301 |
| Provision for Loan & Lease Losses | 75 | 367 |
| Pretax Operating Income (TE) | — | 6,810 |
| Pretax Net Operating Income (TE) | — | 6,922 |
| Applicable Income Taxes | — | 2,094 |
| Net Operating Income | — | 4,781 |
| Net Income | — | 4,861 |
| Cash Dividends Declared | — | 3,726 |
| Retained Earnings | — | 2,608 |