Commercial State Bank Of Bonner Springs
Bonner Springs, KS — Domestic Branch of a Domestic Bank
Acquired Apr 2006
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Commercial State Bank Of Bonner Springs | All Insured Commercial Banks in Kansas |
| Interest and Fees on Loans | 1,069 | 1,047 |
| Income from Lease Financing Receivables | — | 36 |
| — | 27 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 14 |
| Income on Loans and Leases (TE) | 1,069 | 1,058 |
| Investment Interest Income (TE) | 325 | 242 |
| Total Interest Income (TE) | 1,408 | 1,362 |
| Total Interest Expense | 479 | 490 |
| Net Interest Income (TE) | 929 | 856 |
| Non-Interest Income | 205 | 171 |
| Adjusted Operating Income (TE) | 1,134 | 1,057 |
| Non-interest Expense | 594 | 657 |
| Provision for Loan & Lease Losses | 17 | 155 |
| Pretax Operating Income (TE) | 523 | 516 |
| Pretax Net Operating Income (TE) | 523 | 515 |
| Applicable Income Taxes | 15 | 166 |
| Net Operating Income | 456 | 391 |
| Net Income | 456 | 391 |
| Cash Dividends Declared | 860 | 497 |
| Retained Earnings | — | 296 |