Commercial Bank Of Florida
Miami, FL — Domestic Branch of a Domestic Bank
Acquired Jun 2007
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Commercial Bank Of Florida | All Insured Commercial Banks in Florida |
| Interest and Fees on Loans | 11,154 | 4,080 |
| Income from Lease Financing Receivables | — | 232 |
| — | 52 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 25 |
| Income on Loans and Leases (TE) | 11,154 | 4,085 |
| Investment Interest Income (TE) | 4,547 | 776 |
| Total Interest Income (TE) | 16,064 | 4,747 |
| Total Interest Expense | 7,818 | 2,173 |
| Net Interest Income (TE) | 8,246 | 2,571 |
| Non-Interest Income | 637 | 458 |
| Adjusted Operating Income (TE) | 8,883 | 2,967 |
| Non-interest Expense | 4,288 | 1,978 |
| Provision for Loan & Lease Losses | — | 247 |
| Pretax Operating Income (TE) | 4,614 | 2,161 |
| Pretax Net Operating Income (TE) | 4,724 | 2,143 |
| Applicable Income Taxes | 1,499 | 877 |
| Net Operating Income | 2,950 | 1,461 |
| Net Income | 2,950 | 1,461 |
| Cash Dividends Declared | 1,350 | 1,813 |
| Retained Earnings | 1,600 | 983 |