City Bank
Honolulu, HI — Non-member Bank
Acquired Feb 2005
Net Income Analysis
( % relative to Total Revenue )
Income Statement | City Bank | All Insured Commercial Banks in Hawaii |
Interest and Fees on Loans | 28,747 | 129,964 |
Income from Lease Financing Receivables | 401 | 5,717 |
— | — | |
Estimated Tax Benefit from Tax-Exempt Loan Income | — | — |
Income on Loans and Leases (TE) | 29,148 | 134,728 |
Investment Interest Income (TE) | 3,967 | 38,260 |
Total Interest Income (TE) | 33,179 | 176,449 |
Total Interest Expense | 6,234 | 25,261 |
Net Interest Income (TE) | 26,945 | 151,188 |
Non-Interest Income | 5,100 | 69,193 |
Adjusted Operating Income (TE) | 32,045 | 220,382 |
Non-interest Expense | 22,600 | 121,205 |
Provision for Loan & Lease Losses | 584 | 5,628 |
Pretax Operating Income (TE) | 8,861 | 98,570 |
Pretax Net Operating Income (TE) | 9,109 | 98,717 |
Applicable Income Taxes | 2,860 | 36,529 |
Net Operating Income | 6,042 | 61,883 |
Net Income | 6,042 | 61,883 |
Cash Dividends Declared | 1,916 | 75,541 |
Retained Earnings | 4,126 | 33,443 |