City Bank New Mexico
Ruidoso, NM — Domestic Branch of a Domestic Bank
Acquired Aug 2014
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | City Bank New Mexico | All Insured Commercial Banks in New Mexico |
| Interest and Fees on Loans | 1,724 | 4,201 |
| Income from Lease Financing Receivables | — | 2 |
| 15 | 4 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 8 | 2 |
| Income on Loans and Leases (TE) | 1,732 | 4,211 |
| Investment Interest Income (TE) | 580 | 1,140 |
| Total Interest Income (TE) | 2,339 | 5,583 |
| Total Interest Expense | 210 | 408 |
| Net Interest Income (TE) | 2,129 | 5,157 |
| Non-Interest Income | 421 | 1,123 |
| Adjusted Operating Income (TE) | 2,550 | 6,338 |
| Non-interest Expense | 1,957 | 4,500 |
| Provision for Loan & Lease Losses | 9 | 105 |
| Pretax Operating Income (TE) | 584 | 1,551 |
| Pretax Net Operating Income (TE) | 584 | 1,567 |
| Applicable Income Taxes | — | 85 |
| Net Operating Income | 398 | 1,312 |
| Net Income | 398 | 1,306 |
| Cash Dividends Declared | 180 | 849 |
| Retained Earnings | 218 | 328 |