Net Income Analysis ( % relative to Total Revenue )
Income Statement Castle Rock Bank All Insured Commercial Banks in Minnesota
Interest and Fees on Loans 4,745 4,864
Income from Lease Financing Receivables — 12
— 40
Estimated Tax Benefit from Tax-Exempt Loan Income — 20
Income on Loans and Leases (TE) 4,745 4,921
Investment Interest Income (TE) 2,277 592
Total Interest Income (TE) 7,091 5,709
Total Interest Expense 1,393 508
Net Interest Income (TE) 5,698 5,181
Non-Interest Income 409 905
Adjusted Operating Income (TE) 6,107 6,155
Non-interest Expense 2,778 4,018
Provision for Loan & Lease Losses 480 126
Pretax Operating Income (TE) 2,849 1,907
Pretax Net Operating Income (TE) 2,849 1,940
Applicable Income Taxes — 97
Net Operating Income 2,369 1,682
Net Income 2,369 1,683
Cash Dividends Declared 970 1,029
Retained Earnings 1,399 636