Capital Bank
Raleigh, NC — Domestic Branch of a Domestic Bank
Acquired Jun 2011
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Capital Bank | All Insured Commercial Banks in North Carolina |
| Interest and Fees on Loans | 11,110 | 8,526 |
| Income from Lease Financing Receivables | — | 32 |
| 101 | 18 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 3 |
| Income on Loans and Leases (TE) | 11,110 | 8,562 |
| Investment Interest Income (TE) | 1,148 | 1,099 |
| Total Interest Income (TE) | 12,335 | 9,941 |
| Total Interest Expense | 2,085 | 2,215 |
| Net Interest Income (TE) | 10,250 | 7,564 |
| Non-Interest Income | 1,258 | 1,978 |
| Adjusted Operating Income (TE) | 11,508 | 9,396 |
| Non-interest Expense | 12,214 | 7,436 |
| Provision for Loan & Lease Losses | 167 | 2,346 |
| Pretax Operating Income (TE) | -873 | 270 |
| Pretax Net Operating Income (TE) | -936 | 334 |
| Applicable Income Taxes | -486 | 138 |
| Net Operating Income | -450 | 181 |
| Net Income | -450 | 181 |
| Cash Dividends Declared | — | 93 |
| Retained Earnings | -450 | -273 |