Cambridge State Bank
Cambridge, WI — Domestic Branch of a Domestic Bank
Acquired Oct 2015
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Cambridge State Bank | All Insured Commercial Banks in Wisconsin |
| Interest and Fees on Loans | 1,747 | 5,853 |
| Income from Lease Financing Receivables | — | 1 |
| 9 | 48 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 5 | 24 |
| Income on Loans and Leases (TE) | 1,752 | 5,883 |
| Investment Interest Income (TE) | 56 | 862 |
| Total Interest Income (TE) | 1,861 | 6,870 |
| Total Interest Expense | 120 | 688 |
| Net Interest Income (TE) | 1,741 | 6,146 |
| Non-Interest Income | 308 | 1,205 |
| Adjusted Operating Income (TE) | 2,049 | 7,448 |
| Non-interest Expense | 1,193 | 4,684 |
| Provision for Loan & Lease Losses | — | 133 |
| Pretax Operating Income (TE) | 856 | 2,581 |
| Pretax Net Operating Income (TE) | 852 | 2,621 |
| Applicable Income Taxes | 298 | 462 |
| Net Operating Income | 543 | 1,930 |
| Net Income | 543 | 1,931 |
| Cash Dividends Declared | — | 675 |
| Retained Earnings | 543 | 1,095 |