Net Income Analysis ( % relative to Total Revenue )
Income Statement Buena Vista National Bank All Insured Commercial Banks in Illinois
Interest and Fees on Loans 6,301 8,415
Income from Lease Financing Receivables — 4
23 41
Estimated Tax Benefit from Tax-Exempt Loan Income 12 20
Income on Loans and Leases (TE) 6,313 8,470
Investment Interest Income (TE) 1,890 1,438
Total Interest Income (TE) 8,385 10,200
Total Interest Expense 694 1,041
Net Interest Income (TE) 7,691 9,113
Non-Interest Income 2,085 2,030
Adjusted Operating Income (TE) 9,776 11,316
Non-interest Expense 6,067 7,442
Provision for Loan & Lease Losses 115 307
Pretax Operating Income (TE) 3,594 3,453
Pretax Net Operating Income (TE) 3,648 3,554
Applicable Income Taxes 962 569
Net Operating Income 2,320 2,671
Net Income 2,320 2,670
Cash Dividends Declared 1,500 1,225
Retained Earnings 820 1,214