Bow Mills Bank And Trust
Bow, NH — Domestic Branch of a Domestic Bank
Acquired May 2007
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Bow Mills Bank And Trust | All Insured Commercial Banks in New Hampshire |
| Interest and Fees on Loans | 1,653 | 5,390 |
| Income from Lease Financing Receivables | — | — |
| 2 | 41 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 23 |
| Income on Loans and Leases (TE) | 1,653 | 5,401 |
| Investment Interest Income (TE) | 195 | 658 |
| Total Interest Income (TE) | 1,959 | 6,236 |
| Total Interest Expense | 666 | 2,351 |
| Net Interest Income (TE) | 1,293 | 3,885 |
| Non-Interest Income | 315 | 460 |
| Adjusted Operating Income (TE) | 1,608 | 4,345 |
| Non-interest Expense | 1,575 | 2,853 |
| Provision for Loan & Lease Losses | 193 | 96 |
| Pretax Operating Income (TE) | — | 1,803 |
| Pretax Net Operating Income (TE) | — | 1,821 |
| Applicable Income Taxes | — | 614 |
| Net Operating Income | — | 1,167 |
| Net Income | — | 1,167 |
| Cash Dividends Declared | — | 1,187 |
| Retained Earnings | — | 466 |