Net Income Analysis ( % relative to Total Revenue )
Income Statement Boone Bank & Trust Co. All Insured Commercial Banks in Iowa
Interest and Fees on Loans 3,090 6,128
Income from Lease Financing Receivables 11 1
40 47
Estimated Tax Benefit from Tax-Exempt Loan Income 21 23
Income on Loans and Leases (TE) 3,122 6,162
Investment Interest Income (TE) 1,936 1,177
Total Interest Income (TE) 5,118 7,538
Total Interest Expense 524 925
Net Interest Income (TE) 4,594 6,587
Non-Interest Income 824 1,176
Adjusted Operating Income (TE) 5,418 7,798
Non-interest Expense 2,680 4,586
Provision for Loan & Lease Losses -44 208
Pretax Operating Income (TE) 2,782 2,901
Pretax Net Operating Income (TE) 2,820 2,963
Applicable Income Taxes 645 312
Net Operating Income 1,763 2,310
Net Income 1,763 2,310
Cash Dividends Declared 1,200 1,248
Retained Earnings 563 1,005