Blueridge Bank
Frederick, MD — Domestic Branch of a Domestic Bank
Acquired Mar 2016
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Blueridge Bank | All Insured Commercial Banks in Maryland |
| Interest and Fees on Loans | 7,895 | 21,267 |
| Income from Lease Financing Receivables | — | 13 |
| — | 95 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 46 |
| Income on Loans and Leases (TE) | 7,895 | 21,366 |
| Investment Interest Income (TE) | 451 | 1,734 |
| Total Interest Income (TE) | 8,368 | 23,676 |
| Total Interest Expense | 1,326 | 2,571 |
| Net Interest Income (TE) | 7,042 | 20,969 |
| Non-Interest Income | 163 | 6,266 |
| Adjusted Operating Income (TE) | 7,205 | 27,999 |
| Non-interest Expense | 5,765 | 19,718 |
| Provision for Loan & Lease Losses | 120 | 935 |
| Pretax Operating Income (TE) | 1,320 | 7,493 |
| Pretax Net Operating Income (TE) | 1,315 | 7,488 |
| Applicable Income Taxes | 611 | 2,323 |
| Net Operating Income | 704 | 4,909 |
| Net Income | 704 | 4,909 |
| Cash Dividends Declared | — | 1,631 |
| Retained Earnings | 704 | 2,127 |