Belgrade State Bank
Belgrade, MO — State Member Bank
Active
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Belgrade State Bank | All Insured Commercial Banks in Missouri |
| Interest and Fees on Loans | 9,795 | 8,346 |
| Income from Lease Financing Receivables | 85 | 6 |
| 150 | 27 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 77 | 13 |
| Income on Loans and Leases (TE) | 9,957 | 8,380 |
| Investment Interest Income (TE) | 713 | 1,007 |
| Total Interest Income (TE) | 10,723 | 9,598 |
| Total Interest Expense | 963 | 957 |
| Net Interest Income (TE) | 9,760 | 8,596 |
| Non-Interest Income | 3,385 | 1,957 |
| Adjusted Operating Income (TE) | 13,145 | 10,610 |
| Non-interest Expense | 8,826 | 6,886 |
| Provision for Loan & Lease Losses | 830 | 275 |
| Pretax Operating Income (TE) | 3,489 | 3,421 |
| Pretax Net Operating Income (TE) | 3,671 | 3,495 |
| Applicable Income Taxes | 1,097 | 604 |
| Net Operating Income | 2,318 | 2,724 |
| Net Income | 2,318 | 2,724 |
| Cash Dividends Declared | 2,000 | 1,137 |
| Retained Earnings | 318 | 1,380 |