Beacon Federal
East Syracuse, NY — Domestic Branch of a Domestic Bank
Acquired Oct 2012
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Beacon Federal | All Insured Savings Banks in New York |
| Interest and Fees on Loans | 28,297 | 24,890 |
| Income from Lease Financing Receivables | — | 0 |
| — | 5 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 3 |
| Income on Loans and Leases (TE) | 28,297 | 24,922 |
| Investment Interest Income (TE) | 3,570 | 5,076 |
| Total Interest Income (TE) | 32,257 | 30,713 |
| Total Interest Expense | 11,678 | 6,949 |
| Net Interest Income (TE) | 20,579 | 23,768 |
| Non-Interest Income | 4,608 | 3,857 |
| Adjusted Operating Income (TE) | 25,187 | 27,612 |
| Non-interest Expense | 17,114 | 17,956 |
| Provision for Loan & Lease Losses | 2,075 | 1,558 |
| Pretax Operating Income (TE) | 5,998 | 8,330 |
| Pretax Net Operating Income (TE) | 5,698 | 9,186 |
| Applicable Income Taxes | 2,086 | 3,450 |
| Net Operating Income | 3,612 | 5,535 |
| Net Income | 3,612 | 5,521 |
| Cash Dividends Declared | — | 1,520 |
| Retained Earnings | 3,612 | 3,482 |