Baytree National Bank & Trust Company
Lake Forest, IL — Domestic Branch of a Domestic Bank
Acquired Mar 2015
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Baytree National Bank & Trust Company | All Insured Commercial Banks in Illinois |
| Interest and Fees on Loans | 1,397 | 7,403 |
| Income from Lease Financing Receivables | 2,857 | 3 |
| — | 33 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 16 |
| Income on Loans and Leases (TE) | 4,254 | 7,466 |
| Investment Interest Income (TE) | 8 | 1,464 |
| Total Interest Income (TE) | 4,320 | 9,148 |
| Total Interest Expense | 414 | 954 |
| Net Interest Income (TE) | 3,906 | 8,156 |
| Non-Interest Income | 5,299 | 1,656 |
| Adjusted Operating Income (TE) | 9,205 | 9,917 |
| Non-interest Expense | 7,425 | 6,692 |
| Provision for Loan & Lease Losses | 1,464 | 312 |
| Pretax Operating Income (TE) | 316 | 2,815 |
| Pretax Net Operating Income (TE) | 316 | 2,872 |
| Applicable Income Taxes | — | 445 |
| Net Operating Income | 316 | 2,135 |
| Net Income | 316 | 2,137 |
| Cash Dividends Declared | — | 790 |
| Retained Earnings | 316 | 1,059 |