Bank Of St. Edward
St. Edward, NE — Domestic Branch of a Domestic Bank
Acquired Jan 2008
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Bank Of St. Edward | All Insured Commercial Banks in Nebraska |
| Interest and Fees on Loans | 1,637 | 4,570 |
| Income from Lease Financing Receivables | — | 230 |
| 42 | 69 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 22 | 33 |
| Income on Loans and Leases (TE) | 1,659 | 4,596 |
| Investment Interest Income (TE) | 350 | 877 |
| Total Interest Income (TE) | 2,517 | 5,594 |
| Total Interest Expense | 1,035 | 2,544 |
| Net Interest Income (TE) | 1,482 | 3,049 |
| Non-Interest Income | 474 | 535 |
| Adjusted Operating Income (TE) | 1,956 | 3,576 |
| Non-interest Expense | 473 | 2,230 |
| Provision for Loan & Lease Losses | — | 691 |
| Pretax Operating Income (TE) | 3,333 | 1,982 |
| Pretax Net Operating Income (TE) | 3,739 | 1,991 |
| Applicable Income Taxes | 11 | 411 |
| Net Operating Income | 3,699 | 1,705 |
| Net Income | 3,699 | 1,705 |
| Cash Dividends Declared | 776 | 1,227 |
| Retained Earnings | 2,923 | 829 |