Net Income Analysis ( % relative to Total Revenue )
Income Statement Bank Of Maple Plain All Insured Commercial Banks in Minnesota
Interest and Fees on Loans 1,534 4,864
Income from Lease Financing Receivables 126 12
21 40
Estimated Tax Benefit from Tax-Exempt Loan Income 11 20
Income on Loans and Leases (TE) 1,671 4,921
Investment Interest Income (TE) 772 592
Total Interest Income (TE) 2,697 5,709
Total Interest Expense 313 508
Net Interest Income (TE) 2,384 5,181
Non-Interest Income 379 905
Adjusted Operating Income (TE) 2,763 6,155
Non-interest Expense 1,712 4,018
Provision for Loan & Lease Losses — 126
Pretax Operating Income (TE) 1,051 1,907
Pretax Net Operating Income (TE) 1,071 1,940
Applicable Income Taxes 1 97
Net Operating Income 884 1,682
Net Income 884 1,683
Cash Dividends Declared 473 1,029
Retained Earnings 411 636