Net Income Analysis ( % relative to Total Revenue )
Income Statement Badger Bank All Insured Commercial Banks in Wisconsin
Interest and Fees on Loans 4,321 8,778
Income from Lease Financing Receivables — 1
27 81
Estimated Tax Benefit from Tax-Exempt Loan Income 14 41
Income on Loans and Leases (TE) 4,335 8,830
Investment Interest Income (TE) 623 1,225
Total Interest Income (TE) 5,038 10,297
Total Interest Expense 272 1,031
Net Interest Income (TE) 4,766 9,193
Non-Interest Income 1,372 1,813
Adjusted Operating Income (TE) 6,138 11,079
Non-interest Expense 4,111 6,946
Provision for Loan & Lease Losses 120 167
Pretax Operating Income (TE) 1,907 3,889
Pretax Net Operating Income (TE) 1,907 3,922
Applicable Income Taxes 637 705
Net Operating Income 1,155 3,014
Net Income 1,155 3,013
Cash Dividends Declared 360 1,435
Retained Earnings 795 1,350