Net Income Analysis ( % relative to Total Revenue )
Income Statement 1St Bank All Insured Commercial Banks in Wyoming
Interest and Fees on Loans 3,627 1,482
Income from Lease Financing Receivables — 12
47 9
Estimated Tax Benefit from Tax-Exempt Loan Income 25 4
Income on Loans and Leases (TE) 3,652 1,501
Investment Interest Income (TE) 3,281 455
Total Interest Income (TE) 6,973 2,033
Total Interest Expense 978 268
Net Interest Income (TE) 5,995 1,764
Non-Interest Income 927 347
Adjusted Operating Income (TE) 6,922 2,153
Non-interest Expense 3,634 1,352
Provision for Loan & Lease Losses 100 91
Pretax Operating Income (TE) 3,188 704
Pretax Net Operating Income (TE) 3,188 718
Applicable Income Taxes 684 78
Net Operating Income 1,854 548
Net Income 1,854 548
Cash Dividends Declared — 219
Retained Earnings 1,854 328