1St Bank
Evanston, WY — Domestic Branch of a Domestic Bank
Acquired May 2012
Net Income Analysis
( % relative to Total Revenue )
Income Statement | 1St Bank | All Insured Commercial Banks in Wyoming |
Interest and Fees on Loans | 3,627 | 1,482 |
Income from Lease Financing Receivables | — | 12 |
47 | 9 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | 25 | 4 |
Income on Loans and Leases (TE) | 3,652 | 1,501 |
Investment Interest Income (TE) | 3,281 | 455 |
Total Interest Income (TE) | 6,973 | 2,033 |
Total Interest Expense | 978 | 268 |
Net Interest Income (TE) | 5,995 | 1,764 |
Non-Interest Income | 927 | 347 |
Adjusted Operating Income (TE) | 6,922 | 2,153 |
Non-interest Expense | 3,634 | 1,352 |
Provision for Loan & Lease Losses | 100 | 91 |
Pretax Operating Income (TE) | 3,188 | 704 |
Pretax Net Operating Income (TE) | 3,188 | 718 |
Applicable Income Taxes | 684 | 78 |
Net Operating Income | 1,854 | 548 |
Net Income | 1,854 | 548 |
Cash Dividends Declared | — | 219 |
Retained Earnings | 1,854 | 328 |