1St Bank Of Troy
Troy, KS — Domestic Branch of a Domestic Bank
Acquired Jun 2013
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | 1St Bank Of Troy | All Insured Commercial Banks in Kansas |
| Interest and Fees on Loans | 151 | 935 |
| Income from Lease Financing Receivables | — | 3 |
| — | 4 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 2 |
| Income on Loans and Leases (TE) | 151 | 944 |
| Investment Interest Income (TE) | 26 | 227 |
| Total Interest Income (TE) | 195 | 1,207 |
| Total Interest Expense | 23 | 166 |
| Net Interest Income (TE) | 172 | 1,032 |
| Non-Interest Income | 30 | 184 |
| Adjusted Operating Income (TE) | 202 | 1,238 |
| Non-interest Expense | 123 | 843 |
| Provision for Loan & Lease Losses | 81 | 25 |
| Pretax Operating Income (TE) | -2 | 359 |
| Pretax Net Operating Income (TE) | -2 | 373 |
| Applicable Income Taxes | -5 | 45 |
| Net Operating Income | 3 | 280 |
| Net Income | 3 | 280 |
| Cash Dividends Declared | — | 81 |
| Retained Earnings | 3 | 166 |