Net Income Analysis ( % relative to Total Revenue )
Income Statement Warren-Boynton State Bank All Insured Commercial Banks in Illinois
Interest and Fees on Loans 4,190 8,415
Income from Lease Financing Receivables 112 4
4 41
Estimated Tax Benefit from Tax-Exempt Loan Income 2 20
Income on Loans and Leases (TE) 4,304 8,470
Investment Interest Income (TE) 1,177 1,438
Total Interest Income (TE) 5,522 10,200
Total Interest Expense 412 1,041
Net Interest Income (TE) 5,110 9,113
Non-Interest Income 532 2,030
Adjusted Operating Income (TE) 5,642 11,316
Non-interest Expense 3,052 7,442
Provision for Loan & Lease Losses 20 307
Pretax Operating Income (TE) 2,570 3,453
Pretax Net Operating Income (TE) 2,576 3,554
Applicable Income Taxes 686 569
Net Operating Income 1,583 2,671
Net Income 1,583 2,670
Cash Dividends Declared 716 1,225
Retained Earnings 867 1,214