The Wilson State Bank
Wilson, KS — Non-member Bank
Active
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The Wilson State Bank | All Insured Commercial Banks in Kansas |
| Interest and Fees on Loans | 3,246 | 4,851 |
| Income from Lease Financing Receivables | — | 18 |
| — | 22 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 11 |
| Income on Loans and Leases (TE) | 3,246 | 4,908 |
| Investment Interest Income (TE) | 362 | 1,053 |
| Total Interest Income (TE) | 3,686 | 6,154 |
| Total Interest Expense | 322 | 615 |
| Net Interest Income (TE) | 3,364 | 5,498 |
| Non-Interest Income | 403 | 1,087 |
| Adjusted Operating Income (TE) | 3,767 | 6,741 |
| Non-interest Expense | 2,479 | 4,308 |
| Provision for Loan & Lease Losses | 455 | 167 |
| Pretax Operating Income (TE) | 833 | 2,119 |
| Pretax Net Operating Income (TE) | 833 | 2,180 |
| Applicable Income Taxes | 31 | 271 |
| Net Operating Income | 722 | 1,662 |
| Net Income | 722 | 1,663 |
| Cash Dividends Declared | 1,104 | 923 |
| Retained Earnings | -382 | 659 |