Net Income Analysis ( % relative to Total Revenue )
Income Statement Elsa State Bank And Trust Company All Insured Commercial Banks in Texas
Interest and Fees on Loans 8,596 10,872
Income from Lease Financing Receivables — 2
34 44
Estimated Tax Benefit from Tax-Exempt Loan Income 18 22
Income on Loans and Leases (TE) 8,614 10,941
Investment Interest Income (TE) 1,059 2,007
Total Interest Income (TE) 9,693 13,476
Total Interest Expense 648 1,063
Net Interest Income (TE) 9,045 12,338
Non-Interest Income 1,607 2,639
Adjusted Operating Income (TE) 10,652 15,335
Non-interest Expense 7,787 9,693
Provision for Loan & Lease Losses 115 524
Pretax Operating Income (TE) 2,750 4,819
Pretax Net Operating Income (TE) 2,750 4,946
Applicable Income Taxes — 576
Net Operating Income 2,662 3,858
Net Income 2,662 3,845
Cash Dividends Declared 1,050 1,701
Retained Earnings 1,612 1,997