Net Income Analysis ( % relative to Total Revenue )
Income Statement Border State Bank All Insured Commercial Banks in Minnesota
Interest and Fees on Loans 16,851 4,864
Income from Lease Financing Receivables — 12
85 40
Estimated Tax Benefit from Tax-Exempt Loan Income 44 20
Income on Loans and Leases (TE) 16,895 4,921
Investment Interest Income (TE) 1,888 592
Total Interest Income (TE) 18,931 5,709
Total Interest Expense 2,404 508
Net Interest Income (TE) 16,527 5,181
Non-Interest Income 2,730 905
Adjusted Operating Income (TE) 19,257 6,155
Non-interest Expense 13,425 4,018
Provision for Loan & Lease Losses 1,130 126
Pretax Operating Income (TE) 4,702 1,907
Pretax Net Operating Income (TE) 4,773 1,940
Applicable Income Taxes 10 97
Net Operating Income 4,579 1,682
Net Income 4,579 1,683
Cash Dividends Declared 2,232 1,029
Retained Earnings 2,347 636